Hmm, I'd be interested in that spreadsheet for when the time comes my pre-mixed jugs are empty.Mix your own and save 2/3 in cost. Aquaforest has the recipe on youtube or if you like I created a spreadsheet that does all the calculations with the Aquaforest ingredients.